UK Cost of Employing Someone Calculator
Estimate what an employee really costs a UK employer above gross salary — employer National Insurance, workplace pension, benefits, overheads and one-off costs — per year, month, week, day and hour.
Your employer cost estimate
Based on a £35,000 gross salary, 37.5 hours a week for 52.0 weeks a year. This is a planning estimate built from the figures you entered, not payroll software, legal advice or an HMRC calculation.
- Employment Allowance fully offsets employer National Insurance at this salary and headcount — check this is still accurate if the employer has other employees not entered here, since the allowance is shared across the whole PAYE scheme.
Summary
- Total annual employer cost
- £38,663
- Monthly employer cost
- £3,221.90
- Employer National Insurance
- £0
- Employer pension
- £863
- Other employer costs
- £2,800
- On-cost above salary
- £3,663 (10.5%)
- Note
- This is a planning estimate built from the figures you entered — not payroll software, a tax filing tool, legal advice or an official HMRC calculation, and not a recommendation to hire, replace or budget for any role.
Breakdown
| Category | Annual cost |
|---|---|
| Gross salary | £35,000 |
| Bonus | £0 |
| Commission | £0 |
| Overtime | £0 |
| Employer National Insurance | £4,500 |
| Employment Allowance applied | −£4,500 |
| Employer pension | £863 |
| Benefits | £0 |
| Overheads | £1,300 |
| Recruitment and onboarding | £1,500 |
| Other employer costs | £0 |
| Total annual employer cost | £38,663 |
Assumptions used in this result
| Working hours used for hourly cost | 1,950 hours a year (37.5 hrs × 52.0 weeks) |
|---|---|
| Working days used for daily cost | 260 days a year (5.0 days × 52.0 weeks) |
| Employer NI secondary threshold | £5,000 |
| Employer NI rate | 15% |
| Employment Allowance | Applied — up to £10,500 a year, £0 already used elsewhere, £10,500 remaining headroom, once per employer across the whole PAYE scheme |
| Pension basis | Qualifying earnings between £6,240 and £50,270 |
| Employer pension rate | 3% |
| Headcount used in this result | 1 |
Team total
Sensitivity
Illustrative scenarios, not forecasts. Each varies one figure at a time from the base case above.
| Scenario | Annual employer cost | Change |
|---|---|---|
| Base case | £38,663 | — |
| Salary −10% | £35,058 | -9.3% |
| Salary +10% | £42,268 | +9.3% |
| Pension rate −1pp | £38,375 | -0.7% |
| Pension rate +1pp | £38,950 | +0.7% |
| Benefits budget −20% | £38,403 | -0.7% |
| Benefits budget +20% | £38,923 | +0.7% |
| Employment Allowance applied | £38,663 | +0.0% |
| Employment Allowance not applied | £43,163 | +11.6% |
How to use this calculator
Enter the employee's pay and working pattern, then work through each cost group. Every figure defaults to a working example with current statutory National Insurance and pension figures — replace it with your own numbers, or leave a group at zero if it genuinely does not apply.
- Enter gross annual salary, hours and days per week, working weeks per year and headcount.
- Check or change the employer NI rate, secondary threshold, and whether Employment Allowance applies — enter any amount already used against other employees not in this calculator.
- Choose the employer pension contribution rate and whether it is worked out on qualifying earnings or the whole salary.
- Enter any bonus, commission or overtime as a flat amount or a percentage of salary, plus any employee benefits, workplace overheads, recruitment costs or other annual employer costs that apply — leave any of them at 0 if they do not.
Results update as you change any figure. Use Reset to return to the worked example.
How does this calculator work?
The total annual employer cost adds gross salary, bonus, commission, overtime, net employer National Insurance, employer pension, benefits, overheads, recruitment and onboarding, and any other annual costs you enter. Employer National Insurance and pension are both worked out on earnings — salary plus bonus, commission and overtime — and are statutory calculations you can override — see the UK Take-Home Pay Calculator for the employee's side of the same salary.
- Earnings = salary + bonus + commission + overtime
- Employer NI = max(0, earnings − secondary threshold) × NI rate
- Employment Allowance headroom = allowance amount − amount already used elsewhere, then deducted once from total employer NI across every employee entered, not once per employee
- Pension (qualifying earnings) = (min(earnings, upper limit) − lower threshold) × contribution rate
- Pension (whole salary) = earnings × contribution rate
- Monthly = annual ÷ 12; weekly = annual ÷ 52
- Daily = annual ÷ (days per week × weeks per year)
- Hourly = annual ÷ (hours per week × weeks per year)
- On-cost above salary = total annual employer cost − gross salary
For example, a £35,000 salary with a 15% employer NI rate above a £5,000 secondary threshold, Employment Allowance applied, a 3% pension on qualifying earnings, £1,300 of overheads and £1,500 of recruitment cost gives a total annual employer cost of £38,662.80 — an on-cost of £3,662.80, or about 10.5%, above the £35,000 salary. That works out at £3,221.90 a month, £743.52 a week, £148.70 a day and £19.83 an hour on a 37.5-hour, 5-day week.
What does this calculator assume?
- Every figure — salary, rates, thresholds, benefits and overheads — is one you enter or a clearly labelled statutory default you can change. Nothing is inferred on your behalf.
- Employer NI and pension defaults reflect current UK secondary threshold, Employment Allowance and auto-enrolment qualifying-earnings figures, which are reviewed periodically at fiscal events — always check the current rates on GOV.UK before relying on this for real payroll decisions.
- Bonus, commission and overtime are included as earnings for employer National Insurance and pension, alongside gross salary. Only the Apprenticeship Levy allocation stays a separate flat annual cost — the real Levy is charged on an employer's whole pay bill above a shared allowance, not on one employee's earnings.
- Employment Allowance is one amount per employer, not per employee. If you employ others not entered into this calculator, enter what's already been used against them so only the genuine remaining headroom offsets this employee's National Insurance.
- Working weeks per year already reflects paid time off for a salaried employee, so no separate statutory-leave line is added — it would double count against the salary already entered.
- For the employee's own take-home pay from the same gross salary, see the UK Take-Home Pay Calculator.
Important information
Important: This calculator is a planning estimate built entirely from the figures and assumptions you enter or edit. It is not payroll software, a tax filing tool, legal advice, or an official HMRC calculator, and it does not recommend hiring, replacing or budgeting decisions.
Run real payroll through payroll software or a payroll provider, and check current statutory rates, thresholds and treatment with HMRC or a qualified accountant.