Calculated
Mortgage Repayment Calculator
Sign up to favourite this calculatorEstimate your monthly or yearly payment, total interest and full amortisation schedule. Adjust the term, rate or payment frequency and the numbers move as you type.
Based on a 5.25% annual interest rate over 25 years, with monthly repayment payments.
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | £11,930 | £31,216 | £588,070 |
| 2 | £12,572 | £30,574 | £575,498 |
| 3 | £13,248 | £29,898 | £562,250 |
| 4 | £13,960 | £29,185 | £548,290 |
| 5 | £14,711 | £28,435 | £533,578 |
| 6 | £15,502 | £27,643 | £518,076 |
| 7 | £16,336 | £26,810 | £501,740 |
| 8 | £17,215 | £25,931 | £484,525 |
| 9 | £18,141 | £25,005 | £466,384 |
| 10 | £19,116 | £24,030 | £447,268 |
| 11 | £20,144 | £23,001 | £427,123 |
| 12 | £21,228 | £21,918 | £405,896 |
| 13 | £22,369 | £20,776 | £383,526 |
| 14 | £23,573 | £19,573 | £359,954 |
| 15 | £24,840 | £18,305 | £335,113 |
| 16 | £26,176 | £16,970 | £308,937 |
| 17 | £27,584 | £15,562 | £281,353 |
| 18 | £29,068 | £14,078 | £252,285 |
| 19 | £30,631 | £12,515 | £221,654 |
| 20 | £32,278 | £10,867 | £189,376 |
| 21 | £34,014 | £9,132 | £155,361 |
| 22 | £35,844 | £7,302 | £119,518 |
| 23 | £37,771 | £5,374 | £81,746 |
| 24 | £39,803 | £3,343 | £41,944 |
| 25 | £41,944 | £1,202 | £0 |
Enter your details to see the chart.
For exact annual figures, .
- Estimated repayment payment
- £3,595.49 per month
- Total interest paid
- £478,646
- Total amount repaid
- £1,078,646
- Interest as % of loan
- 79.8%
- Payments
- 300 monthly over 25 years
Sign in to keep your calculationsSaved · View in My dashboard
Saving…Saved to My dashboardCouldn't save. We'll try again.That saved calculation isn't available.
Share result
Compare scenarios
Keep this calculation as a scenario, change any input above, and the Now column shows how the result moves. Keep up to three, A to C; Open puts one back in the calculator.
Explain my result
Assumptions and limits
- An estimate from the numbers you entered, for guidance only. It is not financial, tax or medical advice.
- Calculator version 1, last updated 25 October 2026.
Was this calculator useful?
Report a problem
Saved to your account. Go to My dashboard to view your calculations.Link copied. Paste it wherever you want to share it.Your link is ready: open Share result and choose Copy link.
How to use this calculator
Pick your currency, then enter the property price and your deposit and type the annual interest rate and mortgage term. The payment figure updates instantly, and the schedule below shows how each year's payments split between capital and interest.
Payment frequency switches between the two ways of settling the loan. Monthly is how a residential mortgage is normally collected; yearly charges a full year of interest before anything comes off the capital, so the same rate and term cost more overall.
Interest-only mode charges the rate against the full balance every period, so the capital never reduces and the amount you borrowed is still owed at the end of the term.
What do I need to enter?
- Property price — what the home costs, before any deposit. Used with the deposit to work out the loan and the loan-to-value.
- Deposit — the cash you put in. The loan amount is the price minus this.
- Annual interest rate — the yearly rate from your lender's illustration, 0% to 100%. It is held fixed for the whole term.
- Mortgage term — whole years from 1 to 50.
- Repayment type — Repayment clears the loan by the end of the term; Interest only pays the interest alone and leaves the loan outstanding.
- Payment frequency — Monthly (12 payments a year) or Yearly (one).
What do the results show?
- Estimated payment — the main figure: what you pay each month or year.
- Total interest and total repaid — what the loan costs over the whole term, and the sum of every payment.
- Loan amount and loan to value — the amount borrowed, and that amount as a percentage of the property price.
- Balance owed at end — zero on a repayment mortgage, the full loan on an interest-only one.
- Amortisation schedule — a table and chart of how each year's payments split between capital and interest.
How mortgage repayments are calculated
The calculator works out the loan amount by subtracting the deposit from the property price. For repayment mortgages, each payment covers interest and part of the loan balance. For interest-only mortgages, each payment covers interest only and the original loan amount remains outstanding at the end of the term.
- P — loan amount after deposit
- r — the annual interest rate you enter, as a decimal (5.25% is 0.0525)
- m — payments per year: 12 for monthly or 1 for yearly
- i = r / m — interest rate per payment period
- n — total number of payments, the mortgage term in years × m
- If i = 0, repayment payment = P ÷ n
- interest-only payment = P × i
- For yearly payments, m = 1 and the same formula applies with one period per year
With £600,000 at 5.25% over 25 years, the repayment formula resolves to about £3,595.49 a month and roughly £478,646 of interest over the life of the loan. Paid once a year instead, the same loan costs about £43,644.39 a year and more interest overall. An interest-only payment on the same loan is £600,000 × (0.0525 ÷ 12), about £2,625 a month, with the full £600,000 still owed at the end.
The calculator uses the same nominal values in whichever currency is selected. Selecting a currency changes labels and number formatting only; it does not convert amounts using exchange rates.
Why is this an illustrative estimate?
The figure assumes the rate you enter holds for the whole term and that every payment is made on time. It excludes arrangement and product fees, valuation and legal costs, buildings and life insurance, Stamp Duty and other taxes, early-repayment charges, overpayments and payment holidays. If your rate is variable, tracker, discounted or fixed for an initial period only, your payments will change when the rate does. Use it to compare scenarios, not as a quote — your lender's illustration and mortgage offer set the actual payments and total cost.
Frequently asked questions
What is the difference between repayment and interest-only?
Why does interest-only leave the original loan amount outstanding?
Can I enter any mortgage term?
Why does a longer mortgage term change the payment and total interest?
Can I enter an exact interest rate?
Why does the calculator allow a 0% interest rate?
Why might my actual mortgage payments differ from this estimate?
What does loan-to-value (LTV) mean?
How does monthly versus yearly payment frequency change the calculation?
What does changing the currency do?
Is this mortgage advice or a lender quote?
Last updated 25 October 2026.